Green Packet Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2012
2013
2015
2016
2017
Sales/Revenue
565,999.00
603,430.00
350,851.80
366,251.00
358,944.00
Cost of Goods Sold (COGS) incl. D&A
262,938.00
678,499.00
308,435.50
328,957.00
329,825.00
Gross Income
303,061.00
75,069.00
42,416.20
37,294.00
29,119.00
SG&A Expense
96,130.00
-
-
34,215.00
30,780.00
EBIT
91,900.00
75,069.00
-
3,079.00
1,661.00
Unusual Expense
9,771.00
-
-
136,349.00
10,000.00
Non Operating Income/Expense
20,049.00
224.00
3,240.00
6,956.00
6,521.00
Interest Expense
36,667.00
50,424.00
12,197.40
16,372.00
17,667.00
Pretax Income
118,012.00
125,717.00
7,364.00
131,560.00
14,806.00
Income Tax
353.00
730.00
3,652.70
4,279.00
848.00
Equity in Affiliates
-
-
77,974.40
56,617.00
2,620.00
Consolidated Net Income
118,365.00
126,447.00
81,685.70
70,664.00
16,578.00
Net Income
62,114.00
66,325.00
82,302.40
70,688.00
16,197.00
Net Income After Extraordinaries
62,114.00
66,325.00
162,640.10
70,688.00
16,197.00
Net Income Available to Common
62,114.00
66,325.00
1,964.70
70,688.00
16,197.00
EPS (Basic)
0.09
0.10
0.00
0.10
0.02
Basic Shares Outstanding
666,650.00
690,406.00
685,736.00
682,739.00
743,944.00
EPS (Diluted)
0.09
0.10
0.00
0.10
0.02
Diluted Shares Outstanding
666,650.00
690,406.00
685,736.00
682,739.00
743,944.00
EBITDA
29,469.00
47,324.00
8,030.00
6,525.00
1,317.00
Other Operating Expense
298,831.00
-
-
-
-
Non-Operating Interest Income
277.00
-
1,593.30
1,548.00
1,043.00
Minority Interest Expense
56,251.00
60,122.00
616.70
24.00
381.00
About Green Packet Bhd
View Profile
