Isra Vision AG | Income Statement
Fiscal year is October-September. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
89,541.00
102,477.00
112,235.00
128,815.00
142,995.00
152,528
Cost of Goods Sold (COGS) incl. D&A
48,696.00
54,210.00
58,806.00
67,431.00
75,186.00
81,164
Gross Income
40,845.00
48,267.00
53,429.00
61,384.00
67,809.00
71,364
SG&A Expense
25,866.00
29,993.00
31,966.00
36,877.00
39,748.00
40,091
EBIT
-
18,274.00
21,463.00
24,507.00
28,061.00
31,273
Unusual Expense
-
-
-
115.00
713.00
79
Non Operating Income/Expense
2,309.00
1,739.00
1,097.00
1,199.00
985.00
2,028
Interest Expense
949.00
927.00
757.00
477.00
346.00
345
Pretax Income
16,466.00
19,145.00
21,838.00
25,155.00
28,035.00
33,030
Income Tax
5,067.00
6,017.00
7,059.00
7,398.00
7,312.00
9,770
Equity in Affiliates
46.00
-
-
-
-
-
Consolidated Net Income
11,445.00
13,128.00
14,779.00
17,757.00
20,723.00
23,260
Net Income
11,548.00
12,999.00
14,821.00
17,556.00
20,508.00
23,108
Net Income After Extraordinaries
11,548.00
12,999.00
14,821.00
17,556.00
20,508.00
23,108
Net Income Available to Common
11,548.00
12,999.00
14,821.00
17,556.00
20,508.00
23,108
EPS (Basic)
0.53
0.59
0.68
0.80
0.94
1.06
Basic Shares Outstanding
21,905.50
21,901.90
21,855.20
21,891.20
21,891.20
21,902.90
EPS (Diluted)
0.53
0.59
0.68
0.80
0.94
1.06
Diluted Shares Outstanding
21,905.50
21,901.90
21,855.20
21,891.20
21,891.20
21,902.90
EBITDA
23,836.00
27,069.00
31,312.00
36,455.00
41,882.00
46,900
Non-Operating Interest Income
127.00
59.00
35.00
41.00
48.00
153
Minority Interest Expense
103.00
129.00
42.00
201.00
215.00
152
About Isra Vision
View Profile
