Jastec Co. Ltd. | Income Statement
Fiscal year is December-November. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,874
12,356
14,377
16,226
16,842
16,108
Cost of Goods Sold (COGS) incl. D&A
8,617
9,583
11,211
12,697
13,076
12,430
Gross Income
2,258
2,773
3,167
3,529
3,766
3,678
SG&A Expense
1,610
1,618
1,574
1,534
1,545
1,500
EBIT
648
1,156
1,593
1,995
2,089
2,049
Unusual Expense
4
-
14
9
2
1
Non Operating Income/Expense
365
77
103
115
169
252
Interest Expense
2
3
3
2
2
2
Pretax Income
1,048
1,385
1,613
2,161
2,321
2,326
Income Tax
493
599
778
810
707
756
Consolidated Net Income
555
785
2,391
1,352
1,614
1,571
Net Income
555
785
2,391
1,352
1,614
1,571
Net Income After Extraordinaries
555
785
2,391
1,352
1,614
1,571
Net Income Available to Common
555
785
2,391
1,352
1,614
1,571
EPS (Basic)
32.18
45.41
137.15
78.33
94.28
91.52
Basic Shares Outstanding
17
17
17
17
17
17
EPS (Diluted)
32.00
45.03
135.51
77.61
93.16
90.70
Diluted Shares Outstanding
17
17
18
17
17
17
EBITDA
785
1,300
1,755
2,159
2,262
2,207
Other Operating Expense
-
-
-
-
131
128
Non-Operating Interest Income
41
155
112
64
63
26
About Jastec Co.
View Profile
