Keyware Technologies N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,749.00
9,718.00
16,803.00
18,721.00
18,730.00
19,635
Cost of Goods Sold (COGS) incl. D&A
3,392.00
3,937.00
8,384.00
9,540.00
11,333.00
12,951
Gross Income
5,357.00
5,781.00
8,419.00
9,181.00
7,397.00
6,684
SG&A Expense
5,081.00
4,387.00
4,686.00
5,779.00
6,553.00
6,938
EBIT
143.00
1,192.00
-
3,227.00
662.00
514
Unusual Expense
-
83.00
63.00
68.00
103.00
190
Non Operating Income/Expense
335.00
261.00
14.00
15.00
495.00
587
Interest Expense
293.00
442.00
349.00
189.00
185.00
178
Pretax Income
1,060.00
1,933.00
4,028.00
4,192.00
2,050.00
931
Income Tax
-
-
1,263.00
1,196.00
854.00
305
Equity in Affiliates
31.00
23.00
-
105.00
22.00
-
Consolidated Net Income
1,029.00
1,910.00
5,291.00
3,101.00
1,174.00
626
Net Income
1,029.00
1,910.00
5,291.00
3,101.00
1,174.00
626
Net Income After Extraordinaries
1,029.00
1,910.00
5,291.00
3,101.00
1,174.00
626
Net Income Available to Common
1,029.00
1,910.00
5,291.00
3,101.00
1,174.00
626
EPS (Basic)
0.05
0.09
0.26
0.15
0.05
0.03
Basic Shares Outstanding
19,755.30
20,422.80
20,454.20
21,097.60
21,486.90
21,629.60
EPS (Diluted)
0.05
0.09
0.22
0.13
0.05
0.03
Diluted Shares Outstanding
21,217.80
22,396.80
23,659.20
23,539.30
23,384.70
22,985.60
EBITDA
227.00
1,333.00
3,550.00
3,495.00
1,620.00
951
Other Operating Expense
133.00
202.00
434.00
175.00
182.00
260
Non-Operating Interest Income
875.00
1,005.00
1,127.00
1,207.00
975.00
846
About Keyware Technologies
View Profile