LINE Corp. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
86,366
120,670
140,704
167,147
207,182
Cost of Goods Sold (COGS) incl. D&A
22,968
33,755
38,400
41,174
81,129
Gross Income
63,399
86,914
102,304
125,973
126,053
SG&A Expense
57,044
92,371
87,499
110,637
135,207
EBIT
6,119
5,806
14,005
13,310
11,777
Unusual Expense
-
5,933
2,213
1,026
888
Non Operating Income/Expense
362
54
2,582
11,951
27,273
Interest Expense
137
106
65
26
519
Pretax Income
6,431
11,828
18,823
18,145
3,354
Income Tax
7,151
4,061
8,904
9,922
9,522
Equity in Affiliates
168
205
833
-
-
Consolidated Net Income
888
7,972
9,086
8,223
6,168
Net Income
1,315
7,582
8,744
8,091
4,094
Net Income After Extraordinaries
1,577
7,582
10,726
8,104
4,470
Net Income Available to Common
1,489
7,582
6,763
8,078
3,718
EPS (Basic)
19.37
34.92
34.84
36.56
15.62
Basic Shares Outstanding
217
217
194
221
238
EPS (Diluted)
19.37
34.92
31.47
34.01
15.62
Diluted Shares Outstanding
217
217
215
238
238
EBITDA
8,489
1,749
19,104
20,459
642
Other Operating Expense
236
350
801
2,026
2,623
Non-Operating Interest Income
86
71
87
257
413
Minority Interest Expense
2,203
390
341
132
2,074
Equity in Affiliates (Pretax)
-
-
-
6,321
11,148
About LINE
View Profile
