LoopUp Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,049.00
8,002.00
10,105.00
13,559.00
17,465.00
34,213
Cost of Goods Sold (COGS) incl. D&A
2,628.00
3,250.00
4,037.00
4,930.00
6,507.00
14,707
Gross Income
3,421.00
4,752.00
6,068.00
8,629.00
10,958.00
19,506
SG&A Expense
5,272.00
5,493.00
6,505.00
8,231.00
9,926.00
16,437
EBIT
1,851.00
741.00
437.00
398.00
1,032.00
3,069
Unusual Expense
-
-
84.00
-
300.00
2,217
Interest Expense
422.00
802.00
770.00
684.00
3.00
467
Pretax Income
2,273.00
1,543.00
1,086.00
286.00
729.00
385
Income Tax
254.00
324.00
506.00
484.00
1,260.00
857
Consolidated Net Income
2,019.00
1,219.00
580.00
198.00
1,989.00
1,242
Net Income
2,019.00
1,219.00
580.00
198.00
1,989.00
1,242
Net Income After Extraordinaries
2,019.00
1,219.00
580.00
198.00
1,989.00
1,242
Net Income Available to Common
2,019.00
1,219.00
580.00
198.00
1,989.00
1,242
EPS (Basic)
0.05
0.03
0.01
0.01
0.05
0.03
Basic Shares Outstanding
40,784.20
40,784.20
40,784.20
32,352.00
41,208.00
49,563
EPS (Diluted)
0.05
0.03
0.01
0.01
0.04
0.02
Diluted Shares Outstanding
40,784.20
40,784.20
40,784.20
36,765.00
44,907.00
53,146
EBITDA
899.00
339.00
1,020.00
2,063.00
3,463.00
7,462
Non-Operating Interest Income
-
-
37.00
-
-
-
About LoopUp Group
View Profile
