ManagePay Systems Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
8,821.90
10,584.10
8,743.00
6,097.30
8,183.80
Cost of Goods Sold (COGS) incl. D&A
3,979.90
5,592.90
4,772.10
3,540.50
5,762.70
Gross Income
4,841.90
4,991.20
3,970.90
2,556.80
2,421.10
SG&A Expense
3,909.70
3,393.20
13,135.50
9,981.00
10,917.10
EBIT
932.30
1,598.00
9,164.60
7,424.20
8,389.00
Unusual Expense
-
0.80
4,244.40
11.10
369.00
Non Operating Income/Expense
121.00
520.40
504.40
185.40
204.80
Interest Expense
2.70
20.60
5.20
3.60
2.00
Pretax Income
1,604.00
2,580.90
10,955.30
5,205.70
7,096.90
Income Tax
662.60
1,289.50
106.70
498.70
357.70
Equity in Affiliates
-
-
-
278.10
327.40
Consolidated Net Income
941.50
1,291.50
11,062.00
4,428.80
6,411.90
Net Income
941.50
1,294.60
11,059.30
4,424.90
6,359.20
Net Income After Extraordinaries
941.50
1,294.60
11,059.30
4,424.90
6,359.20
Net Income Available to Common
941.50
1,294.60
11,059.30
4,424.90
6,359.20
EPS (Basic)
0.00
0.00
0.02
0.01
0.01
Basic Shares Outstanding
366,062.40
395,547.90
535,272.70
710,465.60
710,465.60
EPS (Diluted)
0.00
0.00
0.02
0.01
0.01
Diluted Shares Outstanding
366,062.40
547,175.00
535,272.70
710,465.60
710,465.60
EBITDA
2,958.50
4,840.00
4,848.60
4,269.20
4,223.90
Other Operating Expense
-
-
-
-
107.00
Non-Operating Interest Income
553.50
484.00
1,954.50
2,047.90
1,867.90
Minority Interest Expense
-
3.10
2.70
3.90
52.70
About ManagePay Systems Bhd
View Profile
