Materialise N.V. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
91,412.60
107,498.40
112,611.90
126,356.30
162,474.80
217,924.60
Cost of Goods Sold (COGS) incl. D&A
38,162.90
45,371.20
51,430.60
55,269.10
76,946.30
105,795.20
Gross Income
53,249.80
62,127.20
61,181.40
71,087.20
85,528.50
112,129.30
SG&A Expense
53,358.80
69,159.50
73,311.70
77,825.70
90,959.80
114,094.80
EBIT
315.30
7,037.50
12,130.30
1,305.80
4,406.80
1,132.60
Non Operating Income/Expense
5,637.30
11,491.80
9,982.60
2,070.70
5,482.60
8,035.30
Interest Expense
755.50
1,362.30
995.50
1,086.10
1,819.90
2,496.40
Pretax Income
4,566.50
3,092.00
3,143.20
321.20
744.20
4,632.90
Income Tax
27.90
511.40
429.30
1,887.40
608.50
501.40
Equity in Affiliates
-
107.00
442.60
1,123.60
534.50
560.40
Consolidated Net Income
4,538.60
2,473.60
3,156.50
3,332.30
1,887.20
3,571.10
Net Income
4,667.60
2,723.30
3,098.00
3,332.30
1,887.20
3,571.10
Net Income After Extraordinaries
4,667.60
2,723.30
3,098.00
3,332.30
1,887.20
3,571.10
Net Income Available to Common
4,667.60
2,723.30
3,098.00
3,332.30
1,887.20
3,571.10
EPS (Basic)
0.49
0.07
0.07
0.07
0.03
0.07
Basic Shares Outstanding
47,072.10
43,118.00
47,224.00
47,325.00
47,325.00
49,806
EPS (Diluted)
0.10
0.06
0.07
0.07
0.04
0.07
Diluted Shares Outstanding
47,072.10
43,288.00
47,224.00
47,325.00
47,325.00
50,609
EBITDA
3,928.00
1,005.60
4,728.10
7,937.20
9,987.40
19,261.80
Other Operating Expense
206.20
5.30
-
5,432.80
1,024.50
832.90
Minority Interest Expense
129.00
249.70
58.50
-
-
-
About Materialise
View Profile
