Micro Systemation AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
137,532.00
180,971.00
226,912.00
242,105.00
301,763.00
303,871
Cost of Goods Sold (COGS) incl. D&A
98,218.00
135,163.00
130,660.00
139,947.00
181,693.00
271,224
Gross Income
39,314.00
45,808.00
96,252.00
102,158.00
120,070.00
32,647
EBIT
17,914.00
14,108.00
56,452.00
58,158.00
68,770.00
32,647
Unusual Expense
10,000.00
-
-
-
-
-
Non Operating Income/Expense
1,194.00
563.00
2,157.00
2,279.00
671.00
2,351
Pretax Income
9,331.00
14,731.00
58,659.00
60,571.00
69,628.00
35,156
Income Tax
2,488.00
4,347.00
13,526.00
15,335.00
16,738.00
7,407
Consolidated Net Income
6,843.00
10,384.00
45,133.00
45,236.00
52,890.00
27,749
Net Income
6,843.00
10,384.00
45,133.00
45,236.00
52,890.00
27,749
Net Income After Extraordinaries
6,843.00
10,384.00
45,133.00
45,236.00
52,890.00
27,749
Net Income Available to Common
6,843.00
10,384.00
45,133.00
45,236.00
52,890.00
27,749
EPS (Basic)
0.39
0.58
2.52
2.48
2.88
1.51
Basic Shares Outstanding
17,720.00
17,838.00
17,938.00
18,400.00
18,378.40
18,433
EPS (Diluted)
0.39
0.58
2.48
2.46
2.88
1.51
Diluted Shares Outstanding
17,720.00
17,838.00
18,231.00
18,400.00
18,379.00
18,433
EBITDA
19,359.00
15,634.00
58,073.00
59,764.00
70,035.00
33,580
Other Operating Expense
21,400.00
31,700.00
39,800.00
44,000.00
51,300.00
-
Non-Operating Interest Income
223.00
60.00
50.00
134.00
187.00
159
About Micro Systemation AB
View Profile
