MLS Multimedia S.A. | Cash Flow
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
1,279.40
1,467.80
2,218.20
2,241.20
1,784.20
1,378.30
Depreciation, Depletion & Amortization
3,121.60
3,556.00
2,015.50
2,789.90
2,639.40
2,683.50
Other Funds
3,853.40
1,244.20
-
-
-
233.70
Funds from Operations
5,019.90
5,056.10
4,291.10
5,359.50
4,963.50
4,295.50
Changes in Working Capital
5,648.00
1,088.90
853.70
544.20
2,726.10
3,097.50
Net Operating Cash Flow
628.20
3,967.30
3,437.40
5,903.70
2,237.50
7,393
Capital Expenditures
3,286.30
4,199.50
5,384.40
5,892.80
5,705.00
Sale of Fixed Assets & Businesses
-
-
-
46.40
-
Net Investing Cash Flow
3,286.30
4,199.50
5,523.90
6,016.40
5,705.00
Issuance/Reduction of Debt, Net
1,016.20
1,016.20
4,781.50
5,755.90
2,385.50
Net Financing Cash Flow
5,489.80
12.20
4,230.10
4,832.00
2,275.70
Net Change in Cash
1,575.30
220.00
2,143.70
4,719.20
1,191.80
Free Cash Flow
3,914.50
3,094.40
1,947.00
10.90
2,196.70
Net Assets from Acquisitions
-
-
-
170.00
-
Change in Capital Stock
620.20
215.80
551.40
923.90
109.70
Other Uses
-
-
139.50
-
-
About MLS Multimedia
View Profile
