MLS Multimedia S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,091.00
14,378.50
21,403.70
25,382.40
23,112.90
20,966.70
Cost of Goods Sold (COGS) incl. D&A
5,722.50
9,222.00
15,033.30
17,352.50
14,459.30
12,194.80
Gross Income
3,368.50
5,156.50
6,370.40
8,029.90
8,653.60
8,771.90
SG&A Expense
1,114.50
3,325.70
-
-
5,726.30
5,828.90
EBIT
2,183.30
1,714.10
3,012.50
-
2,822.70
2,821.80
Unusual Expense
676.10
-
-
-
3.20
29.80
Non Operating Income/Expense
136.40
305.10
794.30
-
161.20
266.60
Interest Expense
374.20
570.70
-
-
1,295.10
1,222.60
Pretax Income
1,279.40
1,467.80
2,218.20
2,241.20
1,784.20
1,378.30
Income Tax
108.40
219.00
196.00
-
43.90
222.70
Consolidated Net Income
1,171.00
1,686.80
2,022.20
2,221.00
1,828.00
1,601
Net Income
1,171.00
1,686.80
2,022.20
2,221.00
1,828.00
1,601
Net Income After Extraordinaries
1,171.00
1,686.80
2,022.20
2,221.00
1,828.00
1,601
Net Income Available to Common
1,171.00
1,686.80
2,022.20
2,221.00
1,828.00
1,601
EPS (Basic)
0.09
0.14
-
0.18
0.15
0.13
Basic Shares Outstanding
12,404.10
12,405.60
-
-
11,853.20
12,063.50
EPS (Diluted)
0.09
0.14
-
-
0.15
0.13
Diluted Shares Outstanding
12,404.10
12,405.60
-
-
11,853.20
12,063.50
EBITDA
5,304.90
5,270.10
5,027.90
-
5,462.20
5,505.20
Other Operating Expense
70.80
116.60
-
-
104.60
121.30
Non-Operating Interest Income
9.90
19.20
-
-
92.10
16
About MLS Multimedia
View Profile
