Mporium Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,009.60
915.90
1,267.20
1,824.10
1,977.80
911.30
Cost of Goods Sold (COGS) incl. D&A
896.40
1,301.30
1,044.80
775.90
1,312.50
1,531.10
Gross Income
113.20
385.30
222.30
1,048.20
665.30
619.80
SG&A Expense
3,686.50
4,057.30
5,239.10
5,278.40
5,667.20
7,108.70
EBIT
3,573.30
-
5,016.80
4,230.20
5,001.90
7,728.60
Unusual Expense
-
612.10
77.30
575.30
-
-
Non Operating Income/Expense
-
-
33.50
4.60
1,128.30
3.80
Interest Expense
144.40
1.90
-
-
-
-
Pretax Income
3,716.50
5,056.40
5,127.20
4,805.40
3,872.40
7,730.50
Income Tax
80.70
377.00
508.30
626.80
702.40
693
Consolidated Net Income
3,635.80
4,679.40
4,618.90
4,178.50
3,170.10
7,037.50
Net Income
3,635.80
4,679.40
4,618.90
4,178.50
3,170.10
7,037.50
Net Income After Extraordinaries
3,635.80
4,197.20
4,331.80
4,178.50
3,170.10
7,037.50
Net Income Available to Common
3,635.80
5,161.70
4,881.00
4,178.50
3,170.10
7,037.50
EPS (Basic)
6.00
0.16
0.02
0.01
0.01
0.01
Basic Shares Outstanding
574.70
31,723.40
283,731.70
489,348.60
531,235.10
695,648.50
EPS (Diluted)
6.33
0.16
0.02
0.01
0.01
0.01
Diluted Shares Outstanding
574.70
31,723.40
283,731.70
489,348.60
531,235.10
695,648.50
EBITDA
3,094.40
3,957.10
4,826.80
3,773.00
3,844.70
6,269.10
Non-Operating Interest Income
1.20
0.30
0.30
4.60
1.10
1.90
About Mporium Group
View Profile