M-UP Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
3,537
3,712
3,736
3,712
3,684
6,919
Cost of Goods Sold (COGS) incl. D&A
2,364
2,272
2,381
2,442
2,527
4,959
Gross Income
1,173
1,441
1,356
1,270
1,157
1,960
SG&A Expense
738
837
988
842
866
1,555
EBIT
435
603
368
429
291
406
Unusual Expense
26
-
148
-
168
2,649
Non Operating Income/Expense
15
2
165
39
173
13
Pretax Income
452
606
385
468
295
2,212
Income Tax
186
249
161
160
194
54
Consolidated Net Income
267
356
224
308
102
2,266
Net Income
267
360
226
310
97
2,270
Net Income After Extraordinaries
267
360
226
310
97
2,270
Net Income Available to Common
267
360
226
310
97
2,270
EPS (Basic)
39.37
51.32
30.36
41.63
12.98
274.93
Basic Shares Outstanding
7
7
7
7
7
8
EPS (Diluted)
36.16
48.64
30.27
41.52
12.94
274.93
Diluted Shares Outstanding
7
7
7
7
7
8
EBITDA
504
653
413
495
350
575
Non-Operating Interest Income
-
6
1
1
-
-
Minority Interest Expense
-
3
2
2
5
4
About M-UP
View Profile
