MYOB Group Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
246,551.00
287,300.00
327,777.00
368,894.00
414,285.00
Cost of Goods Sold (COGS) incl. D&A
167,034.00
175,600.00
195,838.00
229,704.00
224,905.00
Gross Income
79,517.00
111,700.00
131,939.00
139,190.00
189,380.00
SG&A Expense
37,571.00
44,200.00
49,846.00
45,103.00
82,407.00
EBIT
41,946.00
67,500.00
82,093.00
-
106,973.00
Unusual Expense
1,275.00
-
27,869.00
7,122.00
6,957.00
Non Operating Income/Expense
566.00
27,900.00
1,023.00
47.00
777.00
Interest Expense
121,625.00
140,100.00
120,288.00
15,840.00
14,520.00
Pretax Income
76,034.00
98,700.00
67,087.00
72,223.00
85,637.00
Income Tax
20,956.00
27,100.00
24,830.00
17,447.00
22,604.00
Equity in Affiliates
-
-
-
2,614.00
2,353.00
Consolidated Net Income
55,078.00
71,600.00
42,257.00
52,162.00
60,680.00
Net Income
55,078.00
71,600.00
42,257.00
52,162.00
60,680.00
Net Income After Extraordinaries
55,078.00
71,600.00
42,257.00
52,162.00
60,680.00
Net Income Available to Common
55,078.00
71,600.00
42,257.00
52,162.00
60,680.00
EPS (Basic)
0.16
0.11
0.08
0.09
0.10
Basic Shares Outstanding
-
633,400.00
504,539.90
588,209.60
599,515.00
EPS (Diluted)
-
0.11
0.08
0.09
0.10
Diluted Shares Outstanding
-
633,400.00
504,539.90
588,209.60
599,515.00
EBITDA
106,911.00
138,600.00
153,113.00
169,903.00
187,719.00
Non-Operating Interest Income
4,354.00
1,800.00
-
1,051.00
918.00
About MYOB Group
View Profile
