N2N Connect Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
6,179.80
7,091.30
10,402.50
11,775.80
25,150.80
Depreciation, Depletion & Amortization
5,789.70
5,964.20
6,732.20
7,150.30
10,334.20
Other Funds
10.30
34.60
737.70
125.40
10,210.60
Funds from Operations
11,959.30
13,090.10
17,872.40
18,800.70
25,274.40
Changes in Working Capital
1,789.90
1,674.10
1,471.50
3,978.70
13,944.70
Net Operating Cash Flow
10,169.40
11,416.00
19,343.90
14,822.00
39,219.10
Capital Expenditures
7,356.20
7,038.30
9,650.30
9,753.30
7,980.10
Sale of Fixed Assets & Businesses
9.60
-
660.00
0.60
14.00
Purchase/Sale of Investments
1.50
86,480.00
893.50
18,464.70
30,400.40
Net Investing Cash Flow
7,669.70
93,518.30
8,096.80
8,712.00
44,414.60
Cash Dividends Paid - Total
-
7,752.60
4,314.50
9,398.00
4,697.60
Issuance/Reduction of Debt, Net
5,239.90
13,025.70
728.10
612.00
73,652.50
Net Financing Cash Flow
1,985.60
88,889.50
7,789.00
10,528.70
68,843.40
Net Change in Cash
556.40
6,830.20
19,333.80
13,079.30
60,837.70
Free Cash Flow
5,750.00
7,731.80
16,088.00
9,783.90
35,710.80
Net Assets from Acquisitions
-
-
-
-
66,848.90
Other Sources
1,339.80
-
-
-
-
Change in Capital Stock
3,254.30
109,667.70
12,831.60
518.70
111.50
Exchange Rate Effect
42.30
43.00
297.70
74.00
2,810.20
Other Uses
1,661.40
-
-
-
-
About N2N Connect Bhd
View Profile
