N2N Connect Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
31,326.90
34,239.30
38,901.70
41,815.90
97,285.00
Cost of Goods Sold (COGS) incl. D&A
12,103.30
14,381.90
17,023.70
18,317.90
43,653.60
Gross Income
19,223.60
19,857.50
21,878.00
23,497.90
53,631.40
SG&A Expense
12,895.40
14,487.80
15,834.00
17,029.40
47,205.30
EBIT
6,328.20
5,369.70
6,044.00
6,468.50
6,426.10
Unusual Expense
191.70
-
681.10
475.30
613.20
Non Operating Income/Expense
1,471.20
2,643.10
5,288.00
4,328.10
17,795.60
Interest Expense
1,446.70
997.40
319.60
274.10
2,276.00
Pretax Income
6,179.80
7,091.30
10,402.50
11,775.80
25,150.80
Income Tax
136.50
50.00
1,106.50
94.90
1,414.10
Consolidated Net Income
6,043.30
7,041.30
9,296.00
11,680.90
23,736.70
Net Income
6,043.30
7,041.30
9,367.00
11,746.50
23,977.50
Net Income After Extraordinaries
6,043.30
7,041.30
9,367.00
11,746.50
23,977.50
Net Income Available to Common
6,043.30
7,041.30
9,367.00
11,746.50
23,977.50
EPS (Basic)
0.02
0.02
0.02
0.02
0.05
Basic Shares Outstanding
298,515.90
432,306.20
440,426.30
472,917.90
469,477.50
EPS (Diluted)
0.02
0.02
0.02
0.02
0.05
Diluted Shares Outstanding
330,893.80
441,590.80
484,404.20
505,569.20
506,934.30
EBITDA
12,117.90
11,333.90
12,776.20
13,618.80
16,760.20
Non-Operating Interest Income
18.90
76.00
71.20
777.90
2,591.90
Minority Interest Expense
-
-
71.00
65.70
240.80
About N2N Connect Bhd
View Profile
