Neodian Technology Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
5,810
42,520
36,508
60,804
56,398
Cost of Goods Sold (COGS) incl. D&A
3,404
37,196
31,544
52,497
52,808
Gross Income
2,405
5,324
4,965
8,307
3,590
SG&A Expense
1,461
4,506
5,172
7,129
10,370
EBIT
926
696
265
1,122
6,860
Unusual Expense
902
967
13
966
683
Non Operating Income/Expense
125
75
274
511
124
Interest Expense
218
138
85
63
250
Pretax Income
235
290
75
1,761
7,636
Income Tax
6
137
88
627
119
Consolidated Net Income
241
427
162
1,134
7,756
Net Income
375
590
160
1,133
7,757
Net Income After Extraordinaries
438
590
160
1,133
7,757
Net Income Available to Common
313
590
160
1,133
7,757
EPS (Basic)
17.56
29.53
7.98
41.00
256.00
Basic Shares Outstanding
18
20
20
28
30
EPS (Diluted)
16.76
29.51
8.01
40.87
255.93
Diluted Shares Outstanding
20
20
20
28
30
EBITDA
1,433
1,655
19
1,786
6,212
Other Operating Expense
18
122
58
56
80
Non-Operating Interest Income
304
196
137
246
283
Minority Interest Expense
134
164
2
1
1
Equity in Affiliates (Pretax)
-
-
-
-
250
About Neodian Technology Co.
View Profile
