New Sports Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
481,115.00
582,892.00
502,980.00
155,207.00
191,519.00
1,892
Cost of Goods Sold (COGS) incl. D&A
424,685.00
527,672.00
429,669.00
109,068.00
234,291.00
1,758
Gross Income
56,430.00
55,220.00
73,311.00
46,139.00
42,772.00
134
SG&A Expense
93,766.00
93,011.00
151,365.00
149,335.00
201,704.00
103
EBIT
37,336.00
37,791.00
78,054.00
101,906.00
244,476.00
31
Unusual Expense
-
10,086.00
52,709.00
626,919.00
154,519.00
219
Non Operating Income/Expense
52,153.00
25,972.00
98,303.00
19,938.00
65,765.00
92
Interest Expense
-
-
19,590.00
60,931.00
49,145.00
111
Pretax Income
81,189.00
45,989.00
51,093.00
769,653.00
53,425.00
268
Income Tax
2,886.00
10,921.00
15,228.00
2,950.00
3,541.00
106
Consolidated Net Income
84,075.00
56,910.00
66,321.00
772,603.00
56,966.00
162
Net Income
83,518.00
56,799.00
76,401.00
714,014.00
70,873.00
103
Net Income After Extraordinaries
83,518.00
56,799.00
76,401.00
566,446.00
229,686.00
103
Net Income Available to Common
83,518.00
56,799.00
76,401.00
861,582.00
71,303.00
103
EPS (Basic)
0.15
0.10
0.11
1.13
0.05
0.03
Basic Shares Outstanding
557,917.50
564,492.50
664,568.20
765,471.40
1,665,289.00
3,647
EPS (Diluted)
0.15
0.10
0.11
1.13
0.05
0.03
Diluted Shares Outstanding
557,917.50
564,492.50
664,568.20
765,471.40
1,665,289.00
3,647
EBITDA
24,694.00
25,105.00
18,076.00
37,264.00
176,245.00
87
Other Operating Expense
-
-
-
1,290.00
-
-
Non-Operating Interest Income
10,269.00
8,029.00
957.00
165.00
19,912.00
38
Minority Interest Expense
557.00
111.00
10,080.00
58,589.00
13,907.00
59
Equity in Affiliates (Pretax)
1,969.00
341.00
-
-
-
-
About New Sports Group
View Profile
