Nexgram Holdings Bhd | Income Statement
Fiscal year is August-July. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
79,677.10
102,072.20
134,373.30
106,067.10
53,096.30
Cost of Goods Sold (COGS) incl. D&A
63,862.90
84,269.90
99,024.90
85,773.30
53,026.50
Gross Income
15,814.20
17,802.30
35,348.50
20,293.80
69.80
SG&A Expense
9,646.00
8,960.90
17,775.30
281,615.40
13,273.90
EBIT
2,489.80
4,818.90
17,573.10
-
13,204.10
Unusual Expense
499.60
12,424.20
330.00
192,460.20
2,930.90
Non Operating Income/Expense
4,475.00
1,682.10
1,109.40
83,691.70
1,714.50
Interest Expense
905.70
2,848.80
4,613.80
5,014.50
4,251.10
Pretax Income
6,593.30
16,172.80
14,067.30
10,102.40
12,473.70
Income Tax
6.60
1,291.30
5,117.20
156.20
5,488.80
Equity in Affiliates
-
722.20
99.80
-
-
Consolidated Net Income
6,586.80
14,159.30
9,049.90
10,258.60
17,962.50
Net Income
7,357.50
14,278.00
6,944.00
10,974.80
17,290.80
Net Income After Extraordinaries
7,357.50
14,278.00
6,944.00
10,974.80
17,290.80
Net Income Available to Common
7,357.50
14,278.00
6,944.00
10,974.80
17,290.80
EPS (Basic)
0.01
0.01
0.00
0.01
0.01
Basic Shares Outstanding
774,395.30
1,341,420.60
1,817,837.60
1,880,734.50
1,865,896.10
EPS (Diluted)
0.01
0.01
0.00
0.01
0.01
Diluted Shares Outstanding
778,289.40
1,432,334.10
1,865,304.40
1,880,734.50
1,865,896.10
EBITDA
8,145.70
13,191.70
27,567.60
244,989.10
837.50
Other Operating Expense
3,678.40
4,022.50
-
-
-
Non-Operating Interest Income
34.70
96.50
328.70
169.40
235.80
Minority Interest Expense
770.80
118.60
2,105.90
716.10
671.70
Equity in Affiliates (Pretax)
-
-
-
117.30
100.20
About Nexgram Holdings Bhd
View Profile
