NHN KCP Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
137,143
153,968
195,466
272,133
351,989
Cost of Goods Sold (COGS) incl. D&A
115,716
129,135
165,963
241,782
308,828
Gross Income
21,426
24,833
29,503
30,351
43,162
SG&A Expense
13,782
16,095
18,613
20,154
28,114
EBIT
7,644
8,738
10,890
10,197
14,768
Unusual Expense
-
-
499
-
2,264
Non Operating Income/Expense
490
1,149
429
2,007
2,305
Interest Expense
4
34
16
1
90
Pretax Income
9,006
10,857
12,770
13,285
14,552
Income Tax
1,924
2,426
3,470
3,115
4,349
Consolidated Net Income
7,082
8,431
9,300
10,170
10,203
Net Income
7,186
8,589
9,584
10,179
10,744
Net Income After Extraordinaries
7,186
8,589
9,584
10,179
10,744
Net Income Available to Common
7,186
8,589
9,584
10,179
10,744
EPS (Basic)
445.45
414.61
459.64
524.55
514.00
Basic Shares Outstanding
16
21
21
19
21
EPS (Diluted)
430.02
400.29
436.50
506.18
497.32
Diluted Shares Outstanding
17
22
22
20
22
EBITDA
14,524
18,420
22,188
21,561
25,990
Other Operating Expense
-
-
-
-
280
Non-Operating Interest Income
876
1,004
1,966
1,082
632
Minority Interest Expense
104
158
284
8
541
Equity in Affiliates (Pretax)
-
-
-
-
799
About NHN KCP
View Profile
