Nova MSC Bhd | Income Statement
Fiscal year is April-March. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
32,392.20
32,282.90
30,978.10
96,810.90
72,973.60
Cost of Goods Sold (COGS) incl. D&A
28,915.50
26,592.00
24,552.60
95,413.80
60,921.90
Gross Income
3,476.70
5,690.90
6,425.50
1,397.10
12,051.60
SG&A Expense
3,925.70
4,379.30
5,428.10
21,455.80
14,502.70
EBIT
448.90
1,311.60
997.40
19,216.50
2,451.10
Unusual Expense
926.80
-
1.70
4,192.30
2,165.30
Non Operating Income/Expense
288.00
41.80
450.30
2.20
1,242.80
Interest Expense
209.30
285.40
143.00
164.80
1,078.20
Pretax Income
557.80
1,090.50
441.20
23,447.80
4,441.10
Income Tax
1.50
3.20
15.30
1,021.00
32.90
Equity in Affiliates
165.30
75.00
84.50
-
-
Consolidated Net Income
721.50
1,162.30
510.40
22,426.80
4,474.00
Net Income
726.50
1,164.60
513.10
20,425.60
2,623.80
Net Income After Extraordinaries
726.50
1,164.60
513.10
20,425.60
2,623.80
Net Income Available to Common
726.50
1,164.60
513.10
20,425.60
2,623.80
EPS (Basic)
0.00
0.00
0.00
0.03
0.00
Basic Shares Outstanding
402,798.00
433,252.20
461,410.20
664,617.00
683,240.90
EPS (Diluted)
0.00
0.00
0.00
0.03
0.00
Diluted Shares Outstanding
420,208.00
436,265.60
461,410.20
664,617.00
683,240.90
EBITDA
1,686.20
3,648.90
3,643.10
11,677.60
4,352.90
Other Operating Expense
-
-
-
842.20
-
Non-Operating Interest Income
1.20
22.60
38.90
34.70
55.30
Minority Interest Expense
5.00
2.30
2.70
2,001.20
1,850.20
Equity in Affiliates (Pretax)
-
-
-
93.30
44.60
Other After Tax Income (Expense)
-
-
0.00
-
-
About Nova MSC Bhd
View Profile
