NSD Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
40,286
42,991
51,586
55,235
58,081
61,945
Cost of Goods Sold (COGS) incl. D&A
31,725
33,867
40,803
43,887
46,297
48,900
Gross Income
8,561
9,124
10,783
11,348
11,784
13,044
SG&A Expense
3,689
4,345
5,116
4,145
3,838
4,361
EBIT
4,849
4,779
5,654
7,164
7,911
8,655
Unusual Expense
345
14
955
257
165
84
Non Operating Income/Expense
106
248
175
70
229
135
Pretax Income
4,665
5,394
5,601
6,982
8,015
8,675
Income Tax
1,470
2,388
2,391
2,357
2,562
2,826
Consolidated Net Income
3,196
3,006
3,210
4,625
5,452
5,849
Net Income
3,166
2,973
3,110
4,544
5,369
5,817
Net Income After Extraordinaries
3,166
2,973
3,110
4,544
5,369
5,817
Net Income Available to Common
3,166
2,973
3,110
4,544
5,369
5,817
EPS (Basic)
69.26
72.04
70.98
105.81
126.76
139.31
Basic Shares Outstanding
46
41
44
43
42
42
EPS (Diluted)
69.21
72.01
70.98
105.80
126.76
139.30
Diluted Shares Outstanding
46
41
44
43
42
42
EBITDA
5,180
5,142
6,180
7,658
8,463
9,355
Other Operating Expense
23
-
12
38
35
28
Non-Operating Interest Income
55
16
14
4
4
4
Minority Interest Expense
30
33
100
81
83
32
Equity in Affiliates (Pretax)
-
-
-
-
36
35
About NSD Co.
View Profile
