Orion IXL Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
5,405.70
6,128.50
4,418.60
3,361.50
8,525.00
Cost of Goods Sold (COGS) incl. D&A
3,683.10
3,767.30
3,659.70
3,187.30
7,963.00
Gross Income
1,722.60
2,361.20
758.90
174.20
562.00
SG&A Expense
2,988.00
3,102.20
2,548.90
2,632.50
-
EBIT
1,265.40
741.00
1,790.00
2,458.30
662.00
Unusual Expense
9.60
-
-
-
32.00
Non Operating Income/Expense
78.70
388.60
409.00
362.20
-
Pretax Income
1,195.10
352.20
1,380.30
2,070.50
795.00
Income Tax
-
449.00
78.90
211.80
-
Consolidated Net Income
1,195.10
801.20
1,459.20
1,858.60
795.00
Net Income
1,414.90
609.50
1,163.90
1,115.50
760.00
Net Income After Extraordinaries
1,414.90
609.50
1,163.90
1,115.50
760.00
Net Income Available to Common
1,414.90
609.50
1,163.90
1,115.50
760.00
EPS (Basic)
0.01
0.00
0.01
0.01
0.00
Basic Shares Outstanding
119,810.30
123,913.40
131,791.20
137,532.30
334,759.00
EPS (Diluted)
0.01
0.00
0.01
0.01
0.00
Diluted Shares Outstanding
119,810.30
123,913.40
131,791.20
137,532.30
334,759.00
EBITDA
281.10
493.90
823.10
2,128.00
957.00
Other Operating Expense
-
-
-
-
100.00
Non-Operating Interest Income
1.30
0.20
0.70
25.60
165.00
Minority Interest Expense
219.90
191.70
295.30
743.10
35.00
About Orion IXL Bhd
View Profile
