Panorama Synergy Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
13.70
-
-
-
30.20
Cost of Goods Sold (COGS) incl. D&A
258.20
0.80
3.10
6.00
45.40
Gross Income
244.60
0.80
3.10
6.00
15.10
SG&A Expense
1,471.80
1,553.70
4,525.30
4,998.30
5,123.80
EBIT
1,716.40
1,554.50
4,528.30
5,004.30
5,139.00
Non Operating Income/Expense
-
-
-
-
50.40
Interest Expense
5.90
14.70
24.20
-
-
Pretax Income
1,720.80
1,550.10
4,382.20
4,905.90
5,073.00
Income Tax
49.40
130.60
361.80
25.20
697.10
Consolidated Net Income
1,671.40
1,419.50
4,020.40
4,880.70
4,375.90
Net Income
1,671.40
1,419.50
4,020.40
4,880.70
4,375.90
Net Income After Extraordinaries
1,671.40
1,419.50
4,020.40
4,880.70
4,375.90
Net Income Available to Common
1,671.40
1,419.50
4,020.40
4,880.70
4,375.90
EPS (Basic)
0.01
0.00
0.01
0.01
0.01
Basic Shares Outstanding
278,775.40
375,253.20
490,238.70
506,190.80
506,190.80
EPS (Diluted)
0.01
0.00
0.01
0.01
0.01
Diluted Shares Outstanding
278,775.40
375,253.20
490,238.70
506,190.80
506,190.80
EBITDA
1,715.00
1,553.70
4,525.30
4,998.30
5,093.60
Non-Operating Interest Income
1.50
19.10
170.30
98.50
15.60
About Panorama Synergy
View Profile
