Plato Capital Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,779.50
1,468.40
1,480.10
1,200.30
883.80
1,191.50
Cost of Goods Sold (COGS) incl. D&A
2,274.60
2,378.00
2,297.50
2,295.30
2,260.80
2,257
Gross Income
495.10
909.60
817.40
1,095.00
1,377.10
1,065.50
SG&A Expense
736.90
725.50
645.10
783.80
778.70
2,235.40
EBIT
1,232.00
1,635.10
1,462.50
1,878.80
2,155.80
3,300.80
Unusual Expense
1,597.70
5,222.20
36.90
77.00
-
-
Non Operating Income/Expense
485.50
905.50
1,583.80
890.90
161.80
132.70
Interest Expense
633.90
772.30
694.80
645.10
675.00
668.50
Pretax Income
2,938.10
6,681.40
584.20
3,465.30
8,419.40
3,413.60
Income Tax
420.80
125.20
126.50
39.00
60.30
58.30
Equity in Affiliates
1,688.00
801.80
3,372.00
9,454.30
-
-
Consolidated Net Income
1,670.90
7,358.10
4,082.80
6,027.90
8,479.70
3,355.30
Net Income
681.60
6,125.20
3,267.60
5,730.80
8,127.40
3,508.30
Net Income After Extraordinaries
681.60
6,125.20
3,267.60
5,730.80
8,127.40
3,508.30
Net Income Available to Common
681.60
6,125.20
3,267.60
5,730.80
8,127.40
3,508.30
EPS (Basic)
0.00
0.04
0.02
0.03
0.04
0.02
Basic Shares Outstanding
165,451.30
165,451.30
165,451.30
178,994.50
194,701.30
194,701.30
EPS (Diluted)
0.00
0.04
0.02
0.03
0.03
0.02
Diluted Shares Outstanding
165,451.30
165,451.30
165,451.30
207,795.70
243,980.10
194,701.30
EBITDA
1,200.00
1,597.20
1,426.40
1,853.00
2,137.60
3,283.10
Non-Operating Interest Income
40.00
42.80
26.10
26.50
66.10
51.70
Minority Interest Expense
989.20
1,232.90
815.20
297.10
352.30
153
Equity in Affiliates (Pretax)
-
-
-
-
11,346.00
636.70
About Plato Capital
View Profile
