Prologue S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
20,079.00
22,157.00
46,296.50
74,536.00
77,041.00
85,983
Cost of Goods Sold (COGS) incl. D&A
21,352.00
23,004.00
46,175.60
63,784.00
65,526.00
71,578
Gross Income
1,273.00
847.00
120.90
10,752.00
11,515.00
14,405
SG&A Expense
-
-
-
9,714.00
9,703.00
11,357
EBIT
1,446.00
931.00
1,996.10
-
14.00
1,229
Unusual Expense
1,080.00
119.00
1,045.20
1,017.00
94.00
115
Non Operating Income/Expense
2,401.00
7.00
89.90
2,560.00
2,523.00
1,124
Interest Expense
380.00
422.00
569.40
927.00
887.00
881
Pretax Income
505.00
1,227.00
3,695.60
4,647.00
3,278.00
1,597
Income Tax
173.00
193.00
153.80
336.00
538.00
28
Consolidated Net Income
332.00
1,034.00
3,541.80
4,983.00
3,816.00
1,569
Net Income
332.00
1,042.00
3,073.80
4,507.00
2,702.00
1,062
Net Income After Extraordinaries
332.00
1,804.00
3,073.80
4,507.00
196.00
1,062
Net Income Available to Common
332.00
280.00
3,073.80
4,507.00
5,208.00
1,062
EPS (Basic)
0.03
0.01
0.15
0.14
0.13
0.02
Basic Shares Outstanding
12,509.90
19,427.30
20,528.60
33,211.00
39,679.50
44,490.40
EPS (Diluted)
0.03
0.01
0.08
0.14
0.13
0.02
Diluted Shares Outstanding
12,509.90
39,879.90
40,954.20
33,211.00
39,679.50
44,490.40
EBITDA
824.00
302.00
285.50
2,754.00
3,363.00
4,932
Other Operating Expense
173.00
84.00
129.00
1,189.00
1,798.00
1,819
Non-Operating Interest Income
-
-
5.00
8.00
24.00
10
Minority Interest Expense
-
8.00
468.00
476.00
1,114.00
2,631
About Prologue
View Profile
