PSI AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
176,330.00
175,386.00
183,682.00
176,854.00
186,096.00
199,156
Cost of Goods Sold (COGS) incl. D&A
142,846.00
124,887.00
123,602.00
122,973.00
125,422.00
154,809
Gross Income
33,484.00
50,499.00
60,080.00
53,881.00
60,674.00
44,347
SG&A Expense
29,481.00
45,064.00
47,974.00
41,010.00
51,516.00
27,689
EBIT
1,675.00
-
12,106.00
12,871.00
9,158.00
21,239
Non Operating Income/Expense
5,844.00
2,222.00
997.00
1,036.00
4,207.00
5,789
Interest Expense
1,730.00
2,570.00
1,945.00
1,235.00
1,189.00
1,390
Pretax Income
2,566.00
5,610.00
9,298.00
11,086.00
12,382.00
14,523
Income Tax
2,699.00
1,565.00
1,979.00
2,682.00
3,027.00
3,938
Equity in Affiliates
504.00
54.00
140.00
147.00
142.00
-
Consolidated Net Income
371.00
4,099.00
7,459.00
8,551.00
9,497.00
10,585
Net Income
371.00
4,099.00
7,459.00
8,551.00
9,497.00
10,585
Net Income After Extraordinaries
371.00
4,099.00
7,459.00
8,551.00
9,497.00
10,585
Net Income Available to Common
371.00
4,099.00
7,459.00
8,551.00
9,497.00
10,585
EPS (Basic)
0.02
0.26
0.48
0.55
0.61
0.68
Basic Shares Outstanding
15,683.00
15,650.00
15,620.00
15,618.00
15,641.00
15,670
EPS (Diluted)
0.02
0.26
0.48
0.55
0.61
0.68
Diluted Shares Outstanding
15,683.00
15,650.00
15,620.00
15,618.00
15,641.00
15,670
EBITDA
2,145.00
9,317.00
16,392.00
17,165.00
13,509.00
25,850
Other Operating Expense
5,678.00
-
-
-
-
4,581
Non-Operating Interest Income
127.00
523.00
134.00
486.00
206.00
329
About PSI
View Profile