Freeport-McMoRan Inc. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,408
21,231
14,960
14,598
15,858
18,967
Cost of Goods Sold (COGS) incl. D&A
14,850
15,889
14,393
13,316
11,774
13,226
Gross Income
6,558
5,342
567
1,282
4,084
5,741
SG&A Expense
540
592
558
522
479
443
EBIT
6,018
4,750
-
740
3,354
5,209
Unusual Expense
685
5,288
13,129
4,156
44
1,004
Non Operating Income/Expense
98
744
313
699
160
262
Interest Expense
518
630
617
755
656
575
Pretax Income
4,913
424
14,128
3,472
2,902
3,892
Income Tax
1,475
324
1,951
371
883
991
Equity in Affiliates
3
3
3
11
10
8
Consolidated Net Income
3,441
748
12,183
3,835
2,025
2,905
Net Income
2,658
1,311
12,251
3,901
1,751
2,613
Net Income After Extraordinaries
2,658
1,311
12,263
3,645
1,689
2,628
Net Income Available to Common
2,658
1,311
12,239
3,959
1,756
2,613
EPS (Basic)
2.64
1.26
11.31
3.15
1.25
1.78
Basic Shares Outstanding
1,002
1,039
1,082
1,318
1,447
1,449
EPS (Diluted)
2.64
1.26
11.31
3.15
1.25
1.78
Diluted Shares Outstanding
1,006
1,039
1,082
1,318
1,454
1,458
EBITDA
8,815
8,613
3,171
3,270
5,068
6,963
Other Operating Expense
-
-
78
20
251
89
Minority Interest Expense
783
563
68
66
274
292
Other After Tax Income (Expense)
-
3
3
3
4
4
About Freeport-McMoRan
View Profile
