Rubicon Project Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
83,830.00
125,295.00
248,484.00
278,221.00
155,545.00
124,685
Cost of Goods Sold (COGS) incl. D&A
15,358.00
21,554.00
68,715.00
87,157.00
61,080.00
62,035
Gross Income
68,472.00
103,741.00
179,769.00
191,064.00
94,465.00
62,650
SG&A Expense
72,352.00
122,119.00
182,261.00
189,172.00
150,646.00
122,818
EBIT
3,880.00
18,378.00
2,492.00
1,892.00
56,181.00
60,168
Unusual Expense
4,121.00
1,132.00
3,106.00
26,789.00
100,795.00
3,440
Non Operating Income/Expense
728.00
1,119.00
1,400.00
1,493.00
477.00
1,155
Interest Expense
273.00
110.00
-
-
-
-
Pretax Income
9,002.00
18,501.00
4,139.00
22,913.00
156,545.00
61,465
Income Tax
247.00
172.00
4,561.00
4,860.00
1,762.00
357
Consolidated Net Income
9,249.00
18,673.00
422.00
18,053.00
154,783.00
61,822
Net Income
9,249.00
18,673.00
422.00
18,053.00
154,783.00
61,822
Net Income After Extraordinaries
9,249.00
18,673.00
422.00
18,053.00
154,783.00
61,822
Net Income Available to Common
13,493.00
19,789.00
422.00
18,053.00
154,783.00
61,822
EPS (Basic)
0.38
0.70
0.01
0.39
3.17
1.23
Basic Shares Outstanding
35,865.00
28,217.00
39,663.00
46,655.00
48,869.00
50,259
EPS (Diluted)
0.38
0.70
0.01
0.39
3.17
1.23
Diluted Shares Outstanding
35,865.00
28,217.00
44,495.00
46,655.00
48,869.00
50,259
EBITDA
4,558.00
6,561.00
27,018.00
44,655.00
19,956.00
24,830
Non-Operating Interest Income
-
-
59.00
491.00
908.00
988
Preferred Dividends
4,244.00
1,116.00
-
-
-
-
About Rubicon Project
View Profile
