Fresnillo PLC | Cash Flow

Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
166,988.00
71,114.40
45,418.10
314,950.00
435,469.30
262,460.50
Depreciation, Depletion & Amortization
153,123.90
179,436.20
216,787.70
256,801.30
285,450.10
308,806.50
Other Funds
3,154.00
273,625.50
-
-
-
11,820.90
Funds from Operations
267,179.70
162,446.80
309,119.60
667,015.50
590,689.50
525,409.20
Changes in Working Capital
22,061.40
111,403.40
26,240.30
17,131.80
15,685.40
95,905.60
Net Operating Cash Flow
289,241.00
51,043.50
335,359.90
649,883.60
575,004.10
429,503.60
Capital Expenditures
366,030.40
258,462.90
310,702.20
321,685.30
469,592.00
Sale of Fixed Assets & Businesses
7,782.00
8,627.70
3,977.60
5,660.70
34,901.60
Purchase/Sale of Investments
-
179,242.50
115,509.00
24,988.50
173,527.10
Net Investing Cash Flow
314,045.70
391,267.90
164,381.70
339,066.90
260,445.10
Cash Dividends Paid - Total
323,228.80
52,808.40
24,564.00
65,381.30
183,690.00
Issuance/Reduction of Debt, Net
530,967.40
-
-
-
-
Net Financing Cash Flow
432,328.40
323,775.00
21,424.90
65,381.30
183,690.00
Net Change in Cash
408,114.20
666,453.60
148,631.70
244,967.00
127,408.90
Free Cash Flow
76,789.40
207,419.50
24,657.60
328,198.30
105,412.10
Deferred Taxes & Investment Tax Credit
8,272.70
1,117.50
30,935.30
76,001.60
2,407.90
34,036.90
Other Sources
46,122.00
37,809.80
26,833.90
1,946.20
718.30
Change in Capital Stock
221,435.80
2,658.90
3,139.10
-
-
Exchange Rate Effect
590.50
2,454.20
921.60
468.40
3,460.10
Other Uses
1,919.30
-
-
-
-

About Fresnillo

View Profile
Address
Calzada Legaria No. 549
Mexico City Distrito Federal 11250
Mexico
Employees -
Website http://fresnilloplc.com
Updated 07/08/2019
Fresnillo Plc is a holding company, which engages in the development and exploration of precious metals, reserves and resources, and mines. It operates through the following segments: Fresnillo, Saucito, CiƩnega, Herradura, Soledad-Dipolos, Noche Buena, and Others. The Fresnillo, and Saucito segments are located in the state of Zacatecas, an underground silver mine.