Sejoong Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
208,574
241,294
232,638
231,893
158,351
Cost of Goods Sold (COGS) incl. D&A
166,444
200,433
190,277
183,820
121,189
Gross Income
42,129
40,862
42,361
48,072
37,162
SG&A Expense
27,004
28,793
30,428
33,288
31,064
EBIT
14,843
11,741
11,554
-
5,723
Unusual Expense
588
480
504
14
1,332
Non Operating Income/Expense
637
569
1,467
656
279
Interest Expense
995
613
558
36
183
Pretax Income
13,318
11,655
9,611
14,250
4,250
Income Tax
2,945
3,910
2,514
3,554
1,278
Equity in Affiliates
73
2
2
-
-
Consolidated Net Income
10,447
7,746
7,094
10,696
2,971
Net Income
9,488
6,949
6,515
10,043
2,595
Net Income After Extraordinaries
9,488
6,949
6,515
11,637
6,839
Net Income Available to Common
9,488
6,949
6,515
8,449
1,887
EPS (Basic)
535.00
391.00
367.00
476.00
93.00
Basic Shares Outstanding
18
18
18
18
18
EPS (Diluted)
534.32
391.44
367.01
476.00
92.91
Diluted Shares Outstanding
18
18
18
18
18
EBITDA
22,433
19,711
19,546
16,486
7,530
Other Operating Expense
282
327
379
423
375
Non-Operating Interest Income
696
616
586
567
321
Minority Interest Expense
959
797
579
653
376
About Sejoong Co.
View Profile
