Siili Solutions Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,797.90
29,497.00
41,895.00
48,415.00
57,810.00
70,380
Cost of Goods Sold (COGS) incl. D&A
15,834.90
23,913.00
34,770.00
38,855.00
46,007.00
59,987
Gross Income
2,963.00
5,584.00
7,125.00
9,560.00
11,803.00
10,393
SG&A Expense
1,589.40
3,303.00
3,638.00
4,648.00
5,826.00
7,318
EBIT
1,373.70
-
3,487.00
4,912.00
5,977.00
3,075
Unusual Expense
-
-
-
444.00
-
-
Non Operating Income/Expense
-
28.00
255.00
388.00
946.00
676
Interest Expense
9.10
36.00
83.00
71.00
51.00
86
Pretax Income
1,367.80
2,226.00
3,160.00
4,019.00
4,993.00
2,312
Income Tax
325.80
468.00
701.00
839.00
1,023.00
733
Consolidated Net Income
1,042.00
1,758.00
2,459.00
3,180.00
3,970.00
1,579
Net Income
1,042.00
1,758.00
2,459.00
3,180.00
3,970.00
1,579
Net Income After Extraordinaries
1,042.00
1,758.00
2,459.00
3,180.00
3,970.00
1,579
Net Income Available to Common
1,042.00
1,758.00
2,459.00
3,180.00
3,970.00
1,579
EPS (Basic)
0.21
0.33
0.42
0.48
0.57
0.23
Basic Shares Outstanding
4,933.40
5,354.10
5,916.90
6,630.10
6,965.30
7,000.30
EPS (Diluted)
0.21
0.33
0.41
0.48
0.57
0.23
Diluted Shares Outstanding
4,933.40
5,355.00
6,006.00
6,630.00
6,965.30
7,000.30
EBITDA
1,789.80
2,561.00
4,002.00
5,537.00
6,738.00
4,721
Non-Operating Interest Income
3.20
9.00
11.00
10.00
13.00
-
About Siili Solutions Oyj
View Profile
