SimCorp A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,679
1,797
2,073
2,203
2,554
2,852
Cost of Goods Sold (COGS) incl. D&A
619
678
747
850
1,002
1,126
Gross Income
1,059
1,119
1,326
1,353
1,553
1,726
SG&A Expense
655
672
800
848
890
965
EBIT
404
447
526
506
663
761
Unusual Expense
-
21
1
-
3
-
Non Operating Income/Expense
3
6
11
4
14
6
Interest Expense
-
5
-
-
3
4
Pretax Income
404
428
514
503
652
764
Income Tax
109
119
123
124
158
191
Equity in Affiliates
-
-
1
1
1
1
Consolidated Net Income
293
310
392
380
495
574
Net Income
293
310
392
380
495
574
Net Income After Extraordinaries
293
310
392
380
495
574
Net Income Available to Common
293
310
392
380
495
574
EPS (Basic)
6.94
7.60
9.77
9.53
12.57
14.53
Basic Shares Outstanding
42
41
40
40
39
39
EPS (Diluted)
6.88
7.46
9.60
9.37
12.41
14.37
Diluted Shares Outstanding
43
42
41
40
40
40
EBITDA
425
470
550
531
692
805
Non-Operating Interest Income
-
3
1
1
3
-
About SimCorp A/S
View Profile
