Simigon Ltd. | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,228.10
5,050.50
4,539.20
4,460.10
3,366.10
3,771.50
Cost of Goods Sold (COGS) incl. D&A
1,349.20
1,227.40
1,018.50
1,409.60
782.70
754.50
Gross Income
3,878.80
3,823.10
3,520.70
3,050.50
2,583.40
3,017.10
SG&A Expense
3,268.50
3,029.40
2,449.90
2,885.20
3,293.90
3,608.10
EBIT
610.30
793.80
1,070.80
165.30
710.50
591
Non Operating Income/Expense
37.80
7.30
4.60
8.90
87.00
12
Interest Expense
-
4.30
2.60
1.50
-
12.70
Pretax Income
573.20
824.80
1,065.60
216.40
743.10
587.20
Income Tax
-
-
100.80
51.10
2.30
168
Consolidated Net Income
573.20
824.80
1,166.40
267.50
740.80
755.20
Net Income
573.20
824.80
1,166.40
270.50
739.20
759.70
Net Income After Extraordinaries
573.20
824.80
1,166.40
270.50
739.20
759.70
Net Income Available to Common
573.20
824.80
1,166.40
270.50
739.20
759.70
EPS (Basic)
0.01
0.02
0.03
0.01
0.02
0.01
Basic Shares Outstanding
47,188.00
48,854.00
50,683.00
51,097.00
51,444.00
51,259
EPS (Diluted)
0.01
0.02
0.02
0.01
0.01
0.01
Diluted Shares Outstanding
49,131.00
49,085.00
50,818.00
51,319.00
51,444.00
51,259
EBITDA
673.00
855.10
1,128.40
229.80
667.80
557.20
Non-Operating Interest Income
0.60
5.50
4.60
88.20
54.40
4.50
Minority Interest Expense
-
-
-
3.00
1.60
4.50
About Simigon
View Profile