Simulations Plus Inc. | Income Statement
Fiscal year is September-August. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,070.80
11,460.90
18,314.20
19,972.10
24,137.90
29,666.50
Cost of Goods Sold (COGS) incl. D&A
1,646.50
1,629.10
4,627.90
4,601.50
6,307.80
7,994.20
Gross Income
8,424.20
9,831.80
13,686.40
15,370.60
17,830.10
21,672.30
SG&A Expense
4,351.90
5,392.40
7,829.90
8,138.80
9,565.80
11,374.50
EBIT
4,072.40
4,439.40
5,856.50
-
8,264.30
10,297.80
Non Operating Income/Expense
134.90
42.50
181.50
13.40
1.70
32.90
Interest Expense
-
-
-
-
38.20
153
Pretax Income
4,256.80
4,513.30
5,692.90
7,236.40
8,240.30
10,138.90
Income Tax
1,370.20
1,487.80
1,850.00
2,286.30
2,452.70
1,204.10
Consolidated Net Income
2,886.60
3,025.50
3,843.00
4,950.10
5,787.60
8,934.80
Net Income
2,886.60
3,025.50
3,843.00
4,950.10
5,787.60
8,934.80
Net Income After Extraordinaries
2,886.60
3,025.50
3,843.00
4,950.10
5,787.60
8,934.80
Net Income Available to Common
2,886.60
3,025.50
3,843.00
4,950.10
5,787.60
8,934.80
EPS (Basic)
0.18
0.18
0.23
0.29
0.33
0.50
Basic Shares Outstanding
15,996.40
16,173.70
16,864.70
17,028.60
17,239.50
17,328.70
EPS (Diluted)
0.18
0.18
0.23
0.29
0.33
0.50
Diluted Shares Outstanding
16,320.00
16,407.80
17,032.20
17,209.50
17,515.90
17,860.40
EBITDA
4,839.30
5,476.80
7,846.10
9,164.10
10,399.40
13,019.10
Non-Operating Interest Income
49.50
31.40
17.90
18.00
15.90
27.10
About Simulations Plus
View Profile
