Soribada Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
25,429
28,968
28,553
39,251
54,008
Cost of Goods Sold (COGS) incl. D&A
25,722
31,153
31,181
37,944
55,255
Gross Income
293
2,186
2,628
1,307
1,248
SG&A Expense
2,325
3,100
2,153
6,573
3,142
EBIT
2,979
5,520
4,963
5,419
4,538
Unusual Expense
1,320
1,625
334
3,775
844
Non Operating Income/Expense
203
496
195
740
276
Interest Expense
531
265
56
626
1,278
Pretax Income
3,790
6,232
4,960
8,803
6,856
Income Tax
682
664
259
155
840
Equity in Affiliates
237
112
42
5
-
Consolidated Net Income
4,709
7,007
5,177
8,642
6,016
Net Income
4,659
7,144
5,052
8,377
5,430
Net Income After Extraordinaries
4,659
7,144
5,052
8,377
5,430
Net Income Available to Common
4,659
7,144
5,052
8,377
5,430
EPS (Basic)
157.00
233.00
161.00
246.00
123.00
Basic Shares Outstanding
30
31
31
34
44
EPS (Diluted)
156.94
232.72
160.90
245.96
123.33
Diluted Shares Outstanding
30
31
31
34
44
EBITDA
2,098
4,758
4,347
5,116
3,363
Other Operating Expense
360
234
182
153
149
Non-Operating Interest Income
837
682
197
278
80
Minority Interest Expense
49
137
125
265
586
About Soribada
View Profile