Frontier Resources Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,323.10
-
18.90
172.20
-
747.10
Cost of Goods Sold (COGS) incl. D&A
5,043.30
933.60
331.20
234.90
148.30
-
Gross Income
720.20
933.60
312.30
62.70
148.30
-
SG&A Expense
1,403.00
328.90
1,292.60
681.10
1,519.50
747.10
EBIT
2,187.60
1,270.10
1,604.90
743.80
1,667.80
747.10
Unusual Expense
944.60
207.30
796.00
-
112.50
-
Non Operating Income/Expense
207.40
6.10
13.70
101.60
69.20
19.60
Pretax Income
2,900.40
1,479.80
2,414.00
641.50
1,711.00
726.50
Consolidated Net Income
2,900.40
1,479.80
2,414.00
641.50
1,711.00
726.50
Net Income
2,900.40
1,479.80
2,414.00
641.50
1,711.00
726.50
Net Income After Extraordinaries
2,931.80
1,479.80
2,414.00
641.50
1,711.00
726.50
Net Income Available to Common
3,554.10
1,479.80
2,414.00
641.50
1,711.00
726.50
EPS (Basic)
0.15
0.08
0.14
0.00
0.03
0.01
Basic Shares Outstanding
18,856.20
18,845.70
17,857.00
250,252.90
58,533.10
110,684.60
EPS (Diluted)
0.14
0.07
0.13
0.00
0.03
0.01
Diluted Shares Outstanding
20,547.00
19,925.70
18,757.00
250,252.90
58,533.10
110,684.60
EBITDA
1,543.70
852.50
1,273.70
508.90
1,519.50
747.10
Other Operating Expense
64.40
7.60
-
-
-
-
Non-Operating Interest Income
24.40
3.70
0.60
0.60
0.20
1
About Frontier Resources
View Profile
