Vectron Systems AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,410.40
22,418.20
25,865.80
33,717.40
32,382.70
24,824.90
Cost of Goods Sold (COGS) incl. D&A
16,212.60
16,717.20
19,254.00
24,507.90
24,241.10
23,366.50
Gross Income
5,197.80
5,701.00
6,611.80
9,209.50
8,141.60
1,458.40
SG&A Expense
5,691.80
5,559.10
5,606.60
6,553.40
6,913.10
7,316.80
EBIT
495.10
141.40
-
2,653.30
1,717.50
5,438.80
Non Operating Income/Expense
1,454.60
878.90
1,061.00
429.60
26.60
15.80
Interest Expense
24.50
17.30
283.30
196.80
151.70
207.10
Pretax Income
1,029.40
1,084.00
1,836.00
2,962.30
1,655.60
5,619
Income Tax
292.30
322.00
652.90
997.50
580.30
1,742.70
Consolidated Net Income
374.30
521.40
1,183.10
1,964.80
1,075.30
3,876.30
Net Income
374.30
521.40
1,183.10
1,964.80
1,075.30
3,876.30
Net Income After Extraordinaries
374.30
521.40
1,183.10
1,964.80
1,075.30
3,876.30
Net Income Available to Common
374.30
521.40
1,183.10
1,964.80
1,075.30
3,876.30
EPS (Basic)
0.06
0.09
0.20
0.30
0.16
0.59
Basic Shares Outstanding
6,000.00
6,000.00
6,000.00
6,600.00
6,612.00
6,612
EPS (Diluted)
-
-
0.20
0.30
0.16
0.59
Diluted Shares Outstanding
-
-
6,000.00
6,600.00
6,612.00
6,612
EBITDA
59.00
681.80
1,582.80
3,181.20
2,226.80
3,756.60
Other Operating Expense
1.10
0.50
-
2.70
489.00
419.60
Non-Operating Interest Income
73.40
53.10
53.00
76.20
29.70
16.70
Equity in Affiliates (Pretax)
21.00
27.90
-
-
33.50
25.90
Other After Tax Income (Expense)
362.80
240.60
-
-
-
-
About Vectron Systems
View Profile