Velpic Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2012
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
3.40
1,399.60
1,781.30
1,989.70
Cost of Goods Sold (COGS) incl. D&A
1,086.20
787.90
388.40
3.40
2,668.30
4,462.20
3,929.40
Gross Income
1,086.20
787.90
388.40
3.40
1,268.80
2,681.00
1,939.70
SG&A Expense
1,054.40
1,074.00
604.80
849.20
1,922.30
1,321.80
1,456.30
EBIT
2,140.70
2,026.60
993.10
852.60
3,191.10
4,002.80
3,396
Unusual Expense
-
89.70
18.60
11,263.90
1,375.30
-
4,940
Non Operating Income/Expense
-
18.10
-
-
111.20
45.50
0.40
Interest Expense
54.70
0.10
-
-
6.60
-
-
Pretax Income
1,892.00
1,964.80
957.20
12,085.80
4,655.30
3,923.10
8,322.90
Income Tax
-
700.50
285.80
25.50
-
195.70
226.30
Consolidated Net Income
1,892.00
1,264.30
671.30
12,060.30
4,655.30
3,727.40
8,096.60
Net Income
1,892.00
1,264.30
671.30
12,060.30
4,655.30
3,727.40
8,096.60
Net Income After Extraordinaries
1,892.00
1,264.30
671.30
12,060.30
4,655.30
3,727.40
8,096.60
Net Income Available to Common
1,892.00
1,264.30
671.30
12,060.30
4,655.30
3,727.40
8,096.60
EPS (Basic)
0.01
0.01
0.00
0.07
0.01
0.01
0.01
Basic Shares Outstanding
134,687.30
145,486.40
228,094.70
177,929.80
404,910.40
696,958.50
888,771.10
EPS (Diluted)
0.01
0.01
0.00
0.07
0.01
0.01
0.01
Diluted Shares Outstanding
175,016.90
145,486.40
228,094.70
177,929.80
404,910.40
696,958.50
888,771.10
EBITDA
2,140.70
2,024.00
991.60
849.20
3,174.80
3,979.20
3,378.70
Other Operating Expense
-
164.80
-
-
-
-
-
Non-Operating Interest Income
303.40
133.50
54.50
30.70
28.90
34.20
12.70
About Velpic
View Profile
