VirtualTek Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
8,360
11,503
17,023
10,945
14,829
Cost of Goods Sold (COGS) incl. D&A
7,737
9,672
14,689
9,367
13,027
Gross Income
622
1,831
2,333
1,578
1,802
SG&A Expense
2,996
1,479
1,974
1,973
1,781
Unusual Expense
100
1,848
330
-
386
Non Operating Income/Expense
338
2,219
82
152
878
Interest Expense
719
1,045
1,138
883
412
Pretax Income
3,391
4,660
979
10,612
27
Equity in Affiliates
3,470
6,295
13,055
-
-
Consolidated Net Income
6,860
10,956
14,034
10,612
27
Net Income
6,860
10,956
14,034
10,612
27
Net Income After Extraordinaries
6,860
10,956
14,034
12,195
3,116
Net Income Available to Common
6,860
10,956
14,034
9,029
3,061
EPS (Basic)
500.49
764.38
910.89
545.36
139.00
Basic Shares Outstanding
14
14
15
17
22
EPS (Diluted)
500.20
763.99
911.07
530.13
139.26
Diluted Shares Outstanding
14
14
15
17
22
EBITDA
2,362
576
748
30
139
Other Operating Expense
36
24
21
34
6
Non-Operating Interest Income
176
125
70
94
143
Equity in Affiliates (Pretax)
-
-
-
11,982
210
About VirtualTek
View Profile
