Visionstate Corp. | Income Statement
Fiscal year is October-September. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
422.70
368.20
215.80
296.00
174.50
200.50
Cost of Goods Sold (COGS) incl. D&A
320.50
330.50
188.10
133.20
299.10
70.10
Gross Income
102.20
37.70
27.60
162.80
124.60
130.40
SG&A Expense
347.50
531.10
971.70
442.00
495.20
808.70
EBIT
245.30
493.40
944.00
279.20
619.80
678.30
Unusual Expense
-
-
166.30
4.60
125.30
34.90
Interest Expense
19.80
75.90
45.30
45.20
69.40
52.20
Pretax Income
264.00
569.00
1,154.60
329.10
814.50
762.20
Consolidated Net Income
264.00
569.00
1,154.60
329.10
814.50
762.20
Net Income
264.00
569.00
1,154.60
329.10
814.50
762.20
Net Income After Extraordinaries
264.00
569.00
1,154.60
329.10
814.50
762.20
Net Income Available to Common
264.00
569.00
1,154.60
329.10
814.50
762.20
EPS (Basic)
0.04
0.05
0.05
0.01
0.01
0.01
Basic Shares Outstanding
10,021.30
11,888.00
22,890.80
31,361.00
72,503.50
118,217.90
EPS (Diluted)
0.03
0.05
0.05
0.01
0.01
0.01
Diluted Shares Outstanding
10,021.30
11,888.00
22,890.80
31,361.00
72,503.50
118,217.90
EBITDA
212.60
450.90
910.60
240.40
604.90
678.30
Non-Operating Interest Income
1.10
0.30
0.90
-
-
3.10
About Visionstate
View Profile
