VMware Inc. | Income Statement
Fiscal year is February-January. All values USD Millions.
2013
2014
2015
2016
2018
2019
Sales/Revenue
5,152
6,035
6,647
7,093
7,922
8,974
Cost of Goods Sold (COGS) incl. D&A
730
917
1,018
1,053
1,141
1,258
Gross Income
4,422
5,118
5,629
6,040
6,781
7,716
SG&A Expense
3,316
3,934
4,333
4,549
5,002
5,657
EBIT
1,106
1,184
1,296
1,491
1,779
2,059
Unusual Expense
26
109
99
58
42
804
Non Operating Income/Expense
41
41
7
11
21
7
Interest Expense
4
24
26
26
74
134
Pretax Income
1,147
1,048
1,213
1,473
1,801
2,883
Income Tax
133
162
216
287
1,231
461
Consolidated Net Income
1,014
886
997
1,186
570
2,422
Net Income
1,014
886
997
1,186
570
2,422
Net Income After Extraordinaries
1,014
886
997
1,186
570
2,422
Net Income Available to Common
1,014
886
997
1,186
570
2,422
EPS (Basic)
2.34
2.04
2.34
2.80
1.38
5.85
Basic Shares Outstanding
429
430
424
421
407
408
EPS (Diluted)
2.34
2.04
2.34
2.80
1.38
5.85
Diluted Shares Outstanding
433
435
427
424
413
414
EBITDA
1,443
1,529
1,631
1,836
2,111
2,689
Non-Operating Interest Income
30
38
49
77
117
161
About VMware
View Profile
