Vsolar Group Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2012
2013
2014
2016
2017
Sales/Revenue
1,293.30
1,595.10
1,544.90
1,745.60
1,716.40
Cost of Goods Sold (COGS) incl. D&A
1,264.60
1,418.10
1,731.20
1,815.50
1,348.20
Gross Income
28.70
177.00
186.40
69.90
368.20
SG&A Expense
1,352.40
2,529.40
3,561.50
3,779.00
5,017.30
EBIT
1,323.70
2,759.40
3,747.90
-
4,649.10
Unusual Expense
323.50
666.00
857.70
2,338.50
750.00
Non Operating Income/Expense
1.80
690.90
859.90
785.80
0.00
Interest Expense
13.00
2.20
-
22.70
18.20
Pretax Income
1,647.40
2,323.60
3,660.10
5,414.30
3,897.40
Income Tax
21.90
-
48.30
0.10
5.00
Consolidated Net Income
1,669.30
2,323.60
3,708.30
5,414.20
3,892.30
Net Income
1,448.20
2,037.20
3,429.00
5,317.70
3,701.50
Net Income After Extraordinaries
1,448.20
2,037.20
3,429.00
5,317.70
3,701.50
Net Income Available to Common
1,448.20
2,037.20
3,429.00
5,317.70
3,701.50
EPS (Basic)
0.01
0.01
0.01
0.02
0.01
Basic Shares Outstanding
114,680.10
256,245.00
266,986.20
299,593.50
333,850.20
EPS (Diluted)
0.01
0.01
0.01
0.03
0.01
Diluted Shares Outstanding
114,680.10
358,743.00
369,484.20
299,593.50
333,850.20
EBITDA
305.20
2,204.20
3,430.90
3,566.90
3,851.60
Other Operating Expense
-
406.90
-
-
-
Non-Operating Interest Income
11.00
413.20
85.60
10.00
19.90
Minority Interest Expense
221.10
286.40
279.40
96.50
190.90
About Vsolar Group Bhd
View Profile
