Afone S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
51,105.00
49,288.00
49,888.00
44,148.00
41,795.00
39,632
Cost of Goods Sold (COGS) incl. D&A
52,956.00
50,609.00
50,556.00
45,810.00
40,119.00
36,568
Gross Income
1,851.00
1,321.00
668.00
1,662.00
1,676.00
3,064
SG&A Expense
-
-
-
2,485.00
2,264.00
2,283
EBIT
-
2,713.00
1,689.00
-
1,875.00
418
Unusual Expense
-
-
-
6,654.00
-
-
Non Operating Income/Expense
987.00
259.00
821.00
1,652.00
1,067.00
8,325
Interest Expense
113.00
76.00
90.00
27.00
83.00
1,218
Pretax Income
1,453.00
1,834.00
377.00
9,706.00
875.00
7,580
Income Tax
2,064.00
1,333.00
1,279.00
1,564.00
1,839.00
1,932
Equity in Affiliates
7,078.00
5,156.00
4,370.00
4,687.00
5,696.00
5,618
Consolidated Net Income
3,561.00
1,989.00
2,714.00
3,455.00
2,982.00
11,266
Net Income
3,534.00
2,004.00
2,695.00
3,518.00
2,995.00
11,290
Net Income After Extraordinaries
3,534.00
2,004.00
2,695.00
3,608.00
2,704.00
11,251
Net Income Available to Common
3,534.00
2,004.00
2,695.00
3,428.00
3,286.00
11,329
EPS (Basic)
0.57
0.34
0.48
0.64
0.71
2.95
Basic Shares Outstanding
6,178.50
5,820.90
5,638.10
5,373.20
4,643.80
3,846.90
EPS (Diluted)
0.57
0.34
0.47
0.64
0.64
2.59
Diluted Shares Outstanding
6,178.50
5,820.90
5,676.50
5,373.20
5,134.90
4,372.80
EBITDA
435.00
1,205.00
1,909.00
1,776.00
1,202.00
1,417
Other Operating Expense
1,271.00
1,392.00
1,021.00
639.00
1,287.00
363
Non-Operating Interest Income
795.00
696.00
581.00
109.00
16.00
55
Minority Interest Expense
27.00
15.00
19.00
63.00
13.00
24
About Afone
View Profile
