Bali Towerindo Sentra | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
103,194
136,527
170,480
254,686
320,066
464,176
Cost of Goods Sold (COGS) incl. D&A
24,276
37,046
50,491
106,030
124,640
197,134
Gross Income
78,919
99,481
119,989
148,657
195,426
267,042
SG&A Expense
13,437
21,812
33,317
33,510
37,190
51,019
EBIT
65,482
-
86,672
-
158,236
216,023
Unusual Expense
82,332
39,813
126,573
-
-
-
Non Operating Income/Expense
549
39,831
1,538
1,078
7,445
2,511
Interest Expense
26,954
34,770
47,544
78,503
113,071
149,916
Pretax Income
120,310
122,543
164,163
37,722
52,610
63,596
Income Tax
34,707
33,491
43,366
10,583
8,917
13,243
Consolidated Net Income
85,603
89,052
120,797
27,140
61,527
50,353
Net Income
85,603
89,052
120,797
27,140
61,527
50,353
Net Income After Extraordinaries
85,603
89,052
120,797
27,140
61,527
50,353
Net Income Available to Common
85,603
89,052
120,797
27,140
61,527
50,353
EPS (Basic)
28.64
30.15
40.40
7.52
16.93
13.84
Basic Shares Outstanding
2,989
2,953
2,990
3,610
3,634
3,638
EPS (Diluted)
28.64
29.50
38.48
7.28
16.39
13.46
Diluted Shares Outstanding
2,989
3,019
3,139
3,729
3,753
3,741
EBITDA
66,072
80,830
93,240
153,300
210,719
296,095
Minority Interest Expense
-
-
-
-
-
1
About Bali Towerindo Sentra
View Profile
