Cellcom Israel Ltd. | Income Statement
Fiscal year is January-December. All values ILS Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,927
4,570
4,180
4,027
3,871
3,688
Cost of Goods Sold (COGS) incl. D&A
3,248
2,927
2,966
2,840
2,823
2,855
Gross Income
1,679
1,643
1,214
1,187
1,048
833
SG&A Expense
1,029
935
904
856
762
648
EBIT
650
708
285
331
286
100
Unusual Expense
6
57
27
7
6
33
Non Operating Income/Expense
38
3
5
7
11
19
Interest Expense
311
251
169
196
188
183
Pretax Income
405
464
133
160
153
70
Income Tax
117
110
36
10
40
6
Consolidated Net Income
288
354
97
150
113
64
Net Income
287
351
95
148
112
62
Net Income After Extraordinaries
287
351
95
148
112
62
Net Income Available to Common
287
351
95
148
112
62
EPS (Basic)
2.88
3.51
0.94
1.47
1.11
0.58
Basic Shares Outstanding
99
100
101
101
101
107
EPS (Diluted)
2.86
3.49
0.94
1.47
1.11
0.58
Diluted Shares Outstanding
100
101
101
101
101
107
EBITDA
1,326
1,318
869
865
841
684
Other Operating Expense
-
-
25
-
-
85
Non-Operating Interest Income
98
67
49
39
38
27
Minority Interest Expense
1
3
2
2
1
2
About Cellcom Israel
View Profile
