China Unicom | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
372,255
358,279
341,735
320,377
316,902
344,530
Cost of Goods Sold (COGS) incl. D&A
274,180
257,202
260,665
250,213
246,449
259,609
Gross Income
98,075
101,078
81,069
70,164
70,452
84,922
SG&A Expense
74,195
68,712
58,215
61,726
57,334
62,989
EBIT
20,056
25,211
15,738
3,561
8,558
15,734
Unusual Expense
163
82
36
-
-
-
Non Operating Income/Expense
2,282
383
8,015
1,748
2,814
3,891
Interest Expense
5,091
5,818
5,958
6,166
6,345
2,019
Pretax Income
17,303
20,050
18,300
499
2,990
15,494
Income Tax
4,171
4,878
4,284
180
857
3,345
Equity in Affiliates
-
-
988
417
-
-
Consolidated Net Income
13,132
15,172
13,028
736
2,133
12,149
Net Income
13,132
15,172
13,028
730
2,108
12,078
Net Income After Extraordinaries
13,132
15,172
13,028
730
2,108
12,078
Net Income Available to Common
13,132
15,172
13,028
730
2,108
12,078
EPS (Basic)
0.56
0.64
0.54
0.04
0.08
0.39
Basic Shares Outstanding
23,658
23,852
23,947
23,947
24,567
30,598
EPS (Diluted)
0.53
0.62
0.54
0.03
0.09
0.39
Diluted Shares Outstanding
24,656
24,795
23,947
23,947
24,567
30,598
EBITDA
106,100
118,176
110,393
93,302
97,913
105,489
Other Operating Expense
3,823
7,155
7,116
4,876
4,560
6,198
Non-Operating Interest Income
218
356
540
1,355
1,899
2,028
Minority Interest Expense
-
-
-
6
25
71
Equity in Affiliates (Pretax)
-
-
-
-
1,692
3,642
About China Unicom
View Profile
