Frontier Communications Corp. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,762
4,772
5,576
8,896
9,128
8,611
Cost of Goods Sold (COGS) incl. D&A
2,745
2,723
3,247
5,388
5,740
5,293
Gross Income
2,017
2,050
2,329
3,508
3,388
3,318
SG&A Expense
997
1,086
1,346
2,093
2,018
1,815
EBIT
976
964
983
1,415
1,287
1,503
Unusual Expense
164
143
238
521
2,943
644
Non Operating Income/Expense
16
37
-
1
3
34
Interest Expense
667
696
1,113
1,531
1,534
1,536
Pretax Income
163
163
361
623
3,187
705
Income Tax
47
31
165
250
1,383
62
Consolidated Net Income
113
130
199
376
1,806
643
Net Income
110
130
199
376
1,806
643
Net Income After Extraordinaries
110
130
199
376
1,806
643
Net Income Available to Common
110
130
319
590
2,020
750
EPS (Basic)
1.65
1.95
4.35
7.65
25.99
8.36
Basic Shares Outstanding
66
66
72
78
78
90
EPS (Diluted)
1.66
1.95
4.41
7.60
25.99
8.36
Diluted Shares Outstanding
66
67
72
78
78
90
EBITDA
2,145
2,102
2,303
3,446
3,471
3,457
Other Operating Expense
44
-
-
-
83
-
Non-Operating Interest Income
2
1
7
13
6
6
Minority Interest Expense
3
-
-
-
-
-
Other After Tax Income (Expense)
3
3
3
3
2
-
Preferred Dividends
-
-
120
214
214
107
About Frontier Communications
View Profile