Indosat | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
23,855,272
24,085,101
26,768,525
29,184,624
29,926,098
23,139,551
Cost of Goods Sold (COGS) incl. D&A
20,642,520
20,373,602
21,904,120
23,006,145
23,519,374
22,530,650
Gross Income
3,212,752
3,711,499
4,864,405
6,178,479
6,406,724
608,901
SG&A Expense
1,786,980
1,896,691
2,151,786
2,274,411
2,491,325
2,349,339
EBIT
1,417,644
-
2,704,159
3,891,249
3,909,948
1,748,889
Unusual Expense
273,259
1,460,570
244,520
274,284
38,655
14,428
Non Operating Income/Expense
2,919,838
44,815
1,634,565
323,109
125,736
1,042,092
Interest Expense
2,212,095
2,406,536
2,829,464
2,256,285
2,121,246
2,125,059
Pretax Income
3,333,837
1,962,032
1,785,835
1,795,263
1,940,426
2,663,543
Income Tax
667,378
83,803
622,357
519,608
638,497
578,484
Consolidated Net Income
2,666,459
1,878,229
1,163,478
1,275,655
1,301,929
2,085,059
Net Income
2,781,999
2,008,364
1,310,001
1,105,042
1,135,783
2,403,843
Net Income After Extraordinaries
2,781,999
2,008,364
1,310,001
1,105,042
1,135,783
2,403,843
Net Income Available to Common
2,781,999
2,008,364
1,310,001
1,105,042
1,135,783
2,403,843
EPS (Basic)
511.97
369.60
241.08
203.36
209.02
442.38
Basic Shares Outstanding
5,434
5,434
5,434
5,434
5,434
5,434
EPS (Diluted)
511.97
369.60
241.08
203.36
209.02
442.38
Diluted Shares Outstanding
5,434
5,434
5,434
5,434
5,434
5,434
EBITDA
10,376,037
10,033,149
11,473,306
12,863,819
12,762,760
6,500,144
Other Operating Expense
8,128
7,722
8,460
12,819
5,451
8,451
Non-Operating Interest Income
107,193
142,803
218,555
111,474
64,643
35,907
Minority Interest Expense
115,540
130,135
146,523
170,613
166,146
318,784
About Indosat
View Profile
