Millicom International Cellular S.A. | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
Sales/Revenue
28,601
43,843
55,444
35,146
35,307
Cost of Goods Sold (COGS) incl. D&A
12,150
19,580
25,934
17,663
17,760
Gross Income
16,450
24,262
29,511
17,483
17,547
SG&A Expense
11,603
16,072
19,041
12,517
12,165
Unusual Expense
762
17,933
397
248
752
Non Operating Income/Expense
423
1,119
5,981
9
154
Interest Expense
1,740
2,925
3,585
3,014
3,050
Pretax Income
1,316
20,466
1,544
188
837
Income Tax
938
1,758
2,345
1,533
1,350
Equity in Affiliates
1,368
378
844
565
487
Consolidated Net Income
1,746
19,086
3,046
779
26
Net Income
1,902
18,001
4,016
283
120
Net Income After Extraordinaries
2,313
17,857
3,316
291
487
Net Income Available to Common
1,505
17,987
4,716
385
453
EPS (Basic)
15.05
179.87
47.08
2.74
7.26
Basic Shares Outstanding
100
100
100
100
100
EPS (Diluted)
14.94
181.42
47.09
2.73
7.23
Diluted Shares Outstanding
100
100
100
100
100
EBITDA
9,232
14,376
18,248
10,762
11,703
Other Operating Expense
736
1,764
3,029
1,704
1,034
Non-Operating Interest Income
130
151
186
180
137
Minority Interest Expense
156
1,085
970
497
145
About Millicom International Cellular
View Profile
